| Revenue | DKK 17K | -26% |
| EBITDA | DKK -7K | +91% |
| Net profit | DKK -8K | +90% |
| Total assets | DKK 27K | +24% |
| Equity | DKK -93K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -20 | -17 | -13 | -22 | -10 | -10 | -40 | 0 | 23 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -20 | -17 | -13 | -22 | -10 | -10 | -50 | -22 | -76 | -7 |
| Depreciation & amort. | -6 | -6 | -6 | -11 | -11 | -9 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -26 | -23 | -24 | -33 | -19 | -17 | -50 | -22 | -76 | -7 |
| Net financials | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 |
| Profit before tax | -66 | -27 | -24 | -24 | -33 | -19 | -17 | -50 | -22 | -76 | -8 |
| Tax | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -6 | -5 | 2 | -0 |
| Net profit | -66 | -27 | -24 | -19 | -33 | -19 | -17 | -45 | -17 | -78 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 390 | 384 | 379 | 372 | 363 | 360 | 276 | 259 | 22 | 27 |
| Equity | 193 | 166 | 143 | 123 | 91 | 71 | 54 | 10 | -7 | -86 | -93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 224 | 242 | 255 | 282 | 292 | 306 | 266 | 266 | 108 | 120 |
| Total debt | 202 | 224 | 242 | 255 | 282 | 292 | 306 | 266 | 266 | 108 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2005 | — | — |
AF Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Arne Jonsson | Management | 0 companies |
| Asger Fiig | Audit | 0 companies |