| Revenue | DKK 628K | — |
| EBITDA | DKK 628K | +12994% |
| Net profit | DKK 454K | +109% |
| Total assets | DKK 1,9M | +21% |
| Equity | DKK 637K | +248% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437 | 0 | -6 | — | — | — | — | — | — | — | — | — | 0 | 628 |
| Staff expenses | -443 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -11 | -6 | -10 | -10 | -8 | -8 | -8 | -6 | -6 | -9 | -9 | -5 | 628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -11 | -6 | -10 | -10 | -8 | -8 | -8 | -6 | -6 | -9 | -9 | -5 | 628 |
| Net financials | -119 | 30 | 47 | 103 | -84 | -14 | 16 | -1 | -1 | -1 | -25 | -53 | 222 | -68 |
| Profit before tax | -165 | 19 | 41 | 93 | -94 | -21 | 9 | -8 | -7 | -6 | -35 | -62 | 217 | 560 |
| Tax | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 106 |
| Net profit | -165 | 19 | 40 | 93 | -94 | -21 | 9 | -8 | -7 | -6 | -35 | -62 | 217 | 454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 375 | 564 | 523 | 101 | 80 | 89 | 81 | 79 | 67 | 824 | 1.278 | 1.541 | 1.862 |
| Equity | — | — | 197 | 240 | 96 | 75 | 83 | 75 | 68 | 62 | 27 | -34 | 183 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 |
| Short-term debt | 320 | 218 | 368 | 283 | 5 | 6 | 6 | 6 | 10 | 5 | 797 | 1.312 | 1.358 | 1.120 |
| Total debt | 320 | 218 | 368 | 283 | 5 | 6 | 6 | 6 | 10 | 5 | 797 | 1.312 | 1.358 | 1.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|