| Revenue | DKK -176K | -683% |
| EBITDA | DKK -176K | -683% |
| Net profit | DKK 4,6M | +123% |
| Total assets | DKK 12,4M | +53% |
| Equity | DKK 11,9M | +63% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.817 | 928 | 340 | 318 | 801 | 669 | 1.951 | 365 | 8 | 85 | -101 | 30 | -176 |
| Staff expenses | -146 | -252 | -117 | -126 | -166 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.671 | 676 | 175 | 139 | 630 | 668 | 1.951 | 365 | 8 | 85 | -101 | 30 | -176 |
| Depreciation & amort. | -0 | -0 | -164 | -164 | -164 | -544 | -549 | -552 | -606 | -613 | -635 | -635 | -509 |
| EBIT | 1.671 | 676 | 10 | -25 | 466 | 124 | 1.401 | -187 | -598 | -528 | -736 | -605 | -685 |
| Net financials | -187 | 805 | 408 | 1.567 | -148 | 500 | 87 | 399 | 1.492 | -733 | -8 | 2.673 | 5.295 |
| Profit before tax | 1.483 | 1.481 | 418 | 1.542 | 318 | 624 | 1.488 | 212 | 894 | -1.261 | -744 | 2.068 | 4.610 |
| Tax | 181 | 317 | 91 | 361 | 66 | 207 | 378 | 84 | 248 | -0 | -0 | -0 | -0 |
| Net profit | 1.303 | 1.164 | 327 | 1.181 | 252 | 417 | 1.110 | 128 | 647 | -1.261 | -744 | 2.068 | 4.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.454 | 7.512 | 7.221 | 8.526 | 8.366 | 8.974 | 10.840 | 14.709 | 10.350 | 9.544 | 5.978 | 8.102 | 12.378 |
| Equity | 1.995 | 3.159 | 3.486 | 4.667 | 4.919 | 5.336 | 6.446 | 6.574 | 7.221 | 5.960 | 5.216 | 7.284 | 11.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 4.353 | 3.735 | 3.859 | 3.447 | 3.638 | 4.393 | 8.135 | 3.129 | 3.584 | 762 | 818 | 484 |
| Total debt | 458 | 4.353 | 3.735 | 3.859 | 3.447 | 3.638 | 4.393 | 8.135 | 3.129 | 3.584 | 762 | 818 | 484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|