| Revenue | DKK -11K | -17% |
| EBITDA | DKK -11K | +54% |
| Net profit | DKK 94K | -2% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 8,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -6 | -7 | -6 | -6 | -12 | -10 | -14 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -114 | -10 | -1 |
| EBITDA | -4 | -86 | -89 | -106 | -116 | -63 | -75 | -67 | -68 | -12 | -92 | -128 | -23 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -86 | -89 | -106 | -116 | -63 | -75 | -67 | -68 | -12 | -92 | -128 | -23 | -11 |
| Net financials | 429 | 831 | 881 | 1.305 | 1.131 | 756 | 355 | -12 | 575 | 111 | -34 | 477 | 119 | 104 |
| Profit before tax | 398 | 746 | 793 | 1.199 | 1.015 | 692 | 280 | -79 | 507 | 99 | -126 | 349 | 96 | 94 |
| Tax | 19 | 22 | 27 | 32 | 28 | 19 | 7 | 20 | 12 | 22 | -0 | -0 | -0 | -0 |
| Net profit | 379 | 724 | 766 | 1.167 | 988 | 673 | 272 | -99 | 495 | 77 | -126 | 349 | 96 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.751 | 7.367 | 7.892 | 8.767 | 9.225 | 9.069 | 9.172 | 8.117 | 8.514 | 8.495 | 8.257 | 8.475 | 8.429 | 8.388 |
| Equity | 6.748 | 7.363 | 7.861 | 8.709 | 9.147 | 9.034 | 9.132 | 8.089 | 8.474 | 8.438 | 8.198 | 8.429 | 8.391 | 8.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72 | -79 | -58 | 0 |
| Short-term debt | 4 | 4 | 30 | 58 | 78 | 35 | 40 | 28 | 40 | 58 | 59 | 47 | 38 | 38 |
| Total debt | 4 | 4 | 30 | 58 | 78 | 35 | 40 | 28 | 40 | 58 | 59 | 47 | 38 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|