| Revenue | DKK 718K | -1747% |
| EBITDA | DKK 658K | +593% |
| Net profit | DKK 3,5M | +430% |
| Total assets | DKK 13,2M | +40% |
| Equity | DKK 12,9M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | 220 | 441 | 784 | 779 | 674 | 362 | 82 | 16 | 130 | 185 | -44 | 718 |
| Staff expenses | -0 | -0 | -208 | -700 | -781 | -625 | -565 | -506 | -195 | -170 | -141 | -103 | -90 | -60 |
| EBITDA | -15 | -16 | 12 | -258 | 4 | 153 | 109 | -144 | -113 | -154 | -11 | 82 | -134 | 658 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | 12 | -277 | -15 | 153 | 109 | -144 | -113 | -154 | -11 | 82 | -134 | 658 |
| Net financials | 2.679 | 2.224 | 1.319 | 630 | 481 | 312 | 297 | 3.593 | 601 | 604 | 1.269 | 353 | -916 | 2.904 |
| Profit before tax | 2.664 | 2.208 | 1.331 | 353 | 466 | 465 | 406 | 3.448 | 488 | 450 | 1.259 | 434 | -1.050 | 3.561 |
| Tax | -0 | 21 | 38 | -22 | 19 | 72 | 10 | 14 | 37 | -0 | -0 | -0 | -0 | 94 |
| Net profit | 2.664 | 2.187 | 1.293 | 374 | 446 | 393 | 396 | 3.434 | 451 | 450 | 1.259 | 434 | -1.050 | 3.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.987 | 7.957 | 4.258 | 4.590 | 4.921 | 5.109 | 5.394 | 8.592 | 9.000 | 9.244 | 10.388 | 10.573 | 9.375 | 13.160 |
| Equity | 5.759 | 7.848 | 4.040 | 4.314 | 4.760 | 4.909 | 5.199 | 8.526 | 8.866 | 9.203 | 10.347 | 10.511 | 9.340 | 12.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 109 | 217 | 276 | 161 | 200 | 195 | 67 | 134 | 41 | 41 | 62 | 35 | 249 |
| Total debt | 228 | 109 | 217 | 276 | 161 | 200 | 195 | 67 | 134 | 41 | 41 | 62 | 35 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|