| Revenue | DKK -40K | +40% |
| EBITDA | DKK -40K | -40% |
| Net profit | DKK 3,9M | +468% |
| Total assets | DKK 21,3M | +52% |
| Equity | DKK 17,7M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -23 | -14 | -17 | -10 | -15 | -21 | -22 | -11 | -11 | -10 | -28 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -23 | -14 | -17 | -10 | -15 | -76 | -22 | -11 | -11 | -10 | -28 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -23 | -14 | -17 | -10 | -15 | -76 | -22 | -11 | -11 | -10 | -28 | -40 |
| Net financials | 2.678 | 2.404 | 1.285 | 357 | 822 | 795 | 158 | 4.106 | -1.255 | 1.218 | 1.215 | 759 | 717 | 3.870 |
| Profit before tax | 2.661 | 2.387 | 1.263 | 343 | 806 | 785 | 143 | 4.030 | -1.277 | 1.207 | 1.204 | 749 | 690 | 3.830 |
| Tax | 48 | 58 | 17 | 21 | 90 | 117 | -0 | 8 | -0 | -0 | -12 | -31 | -0 | -90 |
| Net profit | 2.613 | 2.329 | 1.246 | 321 | 715 | 668 | 143 | 4.022 | -1.277 | 1.207 | 1.216 | 780 | 690 | 3.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.783 | 10.828 | 11.648 | 11.727 | 12.342 | 11.880 | 11.871 | 15.879 | 13.517 | 13.624 | 14.740 | 14.373 | 14.011 | 21.345 |
| Equity | 7.823 | 10.153 | 11.398 | 11.620 | 12.335 | 11.824 | 11.867 | 15.689 | 13.513 | 13.620 | 14.736 | 14.363 | 13.941 | 17.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 675 | 249 | 108 | 8 | 56 | 4 | 190 | 4 | 4 | 4 | 10 | 70 | 3.633 |
| Total debt | 960 | 675 | 249 | 108 | 8 | 56 | 4 | 190 | 4 | 4 | 4 | 10 | 70 | 3.633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|