| Revenue | DKK 187K | -24% |
| EBITDA | DKK 187K | -24% |
| Net profit | DKK 914K | +2% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 1,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 159 | 148 | 41 | 165 | 283 | 175 | 282 | 326 | 389 | 396 | 108 | 247 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 159 | 148 | 41 | 165 | 283 | 175 | 282 | 326 | 389 | 396 | 108 | 247 | 187 |
| Depreciation & amort. | 210 | -211 | -285 | -70 | -137 | -113 | -116 | -125 | -130 | -135 | -135 | -131 | -119 | -108 |
| EBIT | 12 | -52 | -138 | -29 | 28 | 170 | 59 | 158 | 196 | 255 | 261 | -23 | 129 | 79 |
| Net financials | 1.376 | 401 | 517 | 316 | 561 | 578 | 718 | 630 | 735 | 246 | 630 | 775 | 772 | 830 |
| Profit before tax | 1.492 | 349 | 379 | 287 | 590 | 748 | 777 | 788 | 931 | 501 | 886 | 752 | 901 | 909 |
| Tax | 52 | -64 | -66 | -24 | -20 | 16 | -7 | 17 | 33 | 46 | 49 | -14 | 9 | -5 |
| Net profit | 1.440 | 413 | 445 | 311 | 609 | 732 | 784 | 772 | 899 | 455 | 837 | 766 | 892 | 914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.207 | 4.059 | 3.426 | 3.250 | 3.409 | 3.335 | 3.433 | 2.848 | 3.219 | 2.171 | 2.946 | 3.024 | 3.831 | 3.986 |
| Equity | 916 | 1.136 | 972 | 1.084 | 1.343 | 1.425 | 1.309 | 1.231 | 1.870 | 1.525 | 1.561 | 1.667 | 1.859 | 1.933 |
| Long-term debt | 2.219 | 2.042 | 2.337 | 2.089 | 1.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 987 | 801 | 117 | 77 | 108 | 1.907 | 2.115 | 1.605 | 1.331 | 625 | 1.361 | 1.335 | 1.941 | 2.016 |
| Total debt | 3.207 | 2.843 | 2.454 | 2.166 | 2.066 | 1.907 | 2.115 | 1.605 | 1.331 | 625 | 1.361 | 1.335 | 1.949 | 2.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 2004 | — | — |
LJ Management | Management | 2004 | — | — |
HR Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROUP SELECTED ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 | |
INPALA ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Lapain | Management | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Management | 0 companies |
| Henrik Rahr Egense | Founder | 0 companies |