Riskpilot← Back to searchSign inGet full accessWARWIK BRYGHUS ApS
APSActiveCVR 28152264Tømrervej 3Manufacture of beer · NACE 1105Est. 200410 employeeswarwik.dk
Revenue 2024
DKK 1,3M
+3% vs 2023
EBITDA margin
30.9%
+1% vs 2023
Equity ratio
46.6%
Financial strength
Net profit 2024
DKK 261K
+2% vs 2023
| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 405K | +1% |
| Net profit | DKK 261K | +2% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 1,6M | +19% |
| Employees | 10 | — |
Legal name
WARWIK BRYGHUS ApS
CVR number
28152264
Legal form
Anpartsselskab
NACE code
1105 · Manufacture of beer
Founded
28. oktober 2004
Share capital
DKK 513.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af et medlem af bestyrelsen eller af en direktør
Company purpose
Selskabets formål er at producere og sælge øl
Address
Tømrervej 3
Phone
+4560297036
Email
beer@warwik.dk
Website
warwik.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 341 | 108 | 102 | 213 | 401 | 471 | 525 | 812 | 845 | 994 | 1.268 | 1.310 |
| Staff expenses | -0 | -0 | -0 | -92 | -92 | -219 | -307 | -318 | -482 | -558 | -770 | -865 | -906 |
| EBITDA | 148 | 69 | -161 | 10 | 31 | 182 | 164 | 207 | 330 | 287 | 224 | 402 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -87 | -93 | -96 | -61 | -77 | -155 | -129 | -108 | -107 | -100 |
| EBIT | 148 | 69 | -161 | -77 | -62 | 86 | 103 | 130 | 174 | 158 | 116 | 296 | 305 |
| Net financials | -39 | -35 | -33 | -15 | -20 | -16 | -35 | -21 | -20 | -33 | -31 | -39 | -44 |
| Profit before tax | 109 | 34 | -195 | -92 | -81 | 70 | 68 | 109 | 154 | 126 | 85 | 257 | 261 |
| Tax | -0 | -0 | -0 | -12 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 109 | 34 | -28 | -80 | -71 | 70 | 68 | 109 | 154 | 126 | 85 | 257 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.553 | 1.449 | 1.638 | 1.167 | 1.229 | 1.349 | 1.499 | 1.454 | 3.166 | 3.020 | 3.170 | 3.438 | 3.514 |
| Equity | 908 | 942 | 914 | 797 | 733 | 804 | 871 | 980 | 1.059 | 1.109 | 1.119 | 1.375 | 1.636 |
| Long-term debt | 164 | 126 | 77 | 156 | 204 | 293 | 357 | 142 | 1.730 | 1.530 | 1.547 | 1.644 | 1.176 |
| Short-term debt | 480 | 381 | 648 | 188 | 344 | 252 | 271 | 332 | 378 | 381 | 504 | 419 | 701 |
| Total debt | 644 | 507 | 725 | 345 | 548 | 545 | 628 | 474 | 2.107 | 1.911 | 2.051 | 2.063 | 1.878 |
EBITDA margin
30.9%
This company
15.8%
Market median
+96% vs market
20122024
Equity ratio
46.6%
This company
38.2%
Market median
+22% vs market
20122024
Return on equity
16.0%
This company
18.4%
Market median
+13% vs market
20122024
Net profit margin
19.9%
This company
8.1%
Market median
+146% vs market
20122024
Asset turnover
0.37×
This company
1.12×
Market median
-67% vs market
20122024
Debt / equity
1.15×
This company
0.62×
Market median
-85% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Founder | Founder | 2004 | — | — |
SP Founder | Founder | 2004 | — | — |
TS Founder | Founder | 2004 | — | — |
KN Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2021 | |
GN - 2014 ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
WARWIK BRYGHUS ApS 
Warwik Revision & Rådgivning ApSBoard members of WARWIK BRYGHUS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgensen | Founder | 0 companies |
| Søren Poul Jensen | Founder | 0 companies |
| Thomas Sørensen | Founder | 0 companies |
| Kaj-Erik Nielsen | Founder | 0 companies |
| Lene Juul Kielsen | Board of Directors | 0 companies |
| Jan Roersen Nielsen | Chairman | 0 companies |
| Brian Andersen | Board of Directors | 0 companies |
| Lis Vibekka Håhr Larsen | Deputy Chairman | 0 companies |