| Revenue | DKK -11K | +5% |
| EBITDA | DKK -11K | -5% |
| Net profit | DKK 672K | -40% |
| Total assets | DKK 10,1M | +3% |
| Equity | DKK 10,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | — | -12 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -12 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -12 | -10 | -10 | -10 |
| Net financials | 736 | 714 | 488 | 629 | 442 | 479 | 277 | 742 | 979 | 1.206 | 879 | 1.983 | 1.215 | 812 |
| Profit before tax | 726 | 708 | 481 | 621 | 434 | 471 | 268 | 734 | 971 | 1.198 | 866 | 1.973 | 1.205 | 802 |
| Tax | -5 | 6 | 6 | 13 | 13 | 11 | 17 | 21 | 111 | 59 | -84 | 39 | 78 | 129 |
| Net profit | 730 | 702 | 475 | 608 | 422 | 460 | 251 | 713 | 859 | 1.138 | 950 | 1.934 | 1.128 | 672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.050 | 2.312 | 2.817 | 2.986 | 3.398 | 3.501 | 4.278 | 5.078 | 6.218 | 7.100 | 9.178 | 9.837 | 10.112 |
| Equity | — | 2.046 | 2.121 | 2.629 | 2.950 | 3.310 | 3.461 | 4.073 | 4.833 | 5.871 | 6.721 | 8.541 | 9.551 | 10.101 |
| Long-term debt | 0 | 1 | 166 | 174 | 30 | 84 | 31 | 190 | 242 | 343 | 22 | 626 | 276 | 0 |
| Short-term debt | 0 | 4 | 25 | 14 | 5 | 4 | 8 | 15 | 4 | 4 | 356 | 11 | 11 | 11 |
| Total debt | 0 | 4 | 191 | 189 | 35 | 88 | 40 | 205 | 246 | 346 | 378 | 637 | 286 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|