| Revenue | DKK 87K | +122% |
| EBITDA | DKK 87K | +122% |
| Net profit | DKK -14K | +98% |
| Total assets | DKK 2,8M | +5% |
| Equity | DKK -438K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -15 | 112 | 87 | 117 | 82 | -93 | 39 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -992 | 1.148 | 254 | 106 | -862 | 151 | 785 | 112 | 87 | 117 | 82 | -93 | 39 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -110 | -110 | -110 | -0 |
| EBIT | -992 | 1.148 | 254 | 106 | -862 | 151 | 785 | 52 | 27 | 58 | -28 | -203 | -71 | 87 |
| Net financials | -1.043 | 1.135 | 244 | 87 | -874 | 140 | -79 | -68 | 230 | -35 | -34 | -35 | -519 | -106 |
| Profit before tax | -1.048 | 1.131 | 237 | 81 | -880 | 134 | 759 | 12 | 261 | 23 | -62 | -237 | -590 | -19 |
| Tax | -0 | -0 | -0 | -0 | -4 | 4 | 179 | -157 | -0 | -0 | -0 | -0 | -0 | -4 |
| Net profit | -1.048 | 1.131 | 237 | 81 | -876 | 130 | 580 | 169 | 261 | 23 | -62 | -237 | -590 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 814 | 1.051 | 1.229 | 310 | 470 | 2.793 | 2.169 | 1.721 | 1.661 | 2.551 | 2.445 | 2.712 | 2.845 |
| Equity | -2.195 | -1.064 | -827 | -746 | -1.622 | -1.492 | -911 | -802 | -541 | -518 | 420 | 182 | -407 | -438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.262 | 1.192 | 1.121 | 1.051 | 997 | 936 | 866 |
| Short-term debt | 1.926 | 1.879 | 1.878 | 1.908 | 1.932 | 1.961 | 3.528 | 1.708 | 1.070 | 1.058 | 1.081 | 1.266 | 2.183 | 2.237 |
| Total debt | 1.926 | 1.879 | 1.878 | 1.908 | 1.932 | 1.961 | 3.528 | 2.970 | 2.262 | 2.179 | 2.132 | 2.263 | 3.119 | 3.103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|