| Revenue | — | — |
| EBITDA | DKK -39K | -18% |
| Net profit | DKK 644K | +130% |
| Total assets | DKK 5,2M | +19% |
| Equity | DKK 3,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 136 | 248 | 345 | -1.011 | -13 | -22 | -27 | -33 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 136 | 248 | 345 | -1.011 | -13 | -22 | -27 | -33 | -39 |
| Net financials | 259 | 250 | 300 | 446 | -914 | 122 | -138 | 291 | 392 | 866 |
| Profit before tax | 253 | 242 | 286 | 435 | -923 | 109 | -159 | 264 | 359 | 827 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 79 | 183 |
| Net profit | 253 | 242 | 286 | 435 | -923 | 109 | -159 | 259 | 280 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.937 | 4.176 | 4.356 | 4.670 | 4.408 | 4.332 | 3.965 | 3.924 | 4.386 | 5.202 |
| Equity | 2.724 | 2.959 | 3.235 | 3.672 | 2.749 | 2.858 | 2.668 | 2.927 | 3.207 | 3.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.213 | 1.217 | 1.121 | 998 | 1.659 | 1.474 | 1.296 | 996 | 1.179 | 1.351 |
| Total debt | 1.213 | 1.217 | 1.121 | 998 | 1.659 | 1.474 | 1.296 | 996 | 1.179 | 1.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Management | 0 companies |