| Revenue | DKK -43K | +21% |
| EBITDA | DKK -43K | -21% |
| Net profit | DKK 85K | +112% |
| Total assets | DKK 3M | +6% |
| Equity | DKK 2,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -31 | -50 | -43 | -36 | -31 | -38 | -27 | -23 | -24 | -36 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -31 | -50 | -43 | -36 | -31 | -38 | -27 | -23 | -24 | -36 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -31 | -50 | -43 | -36 | -31 | -38 | -27 | -23 | -24 | -36 | -43 |
| Net financials | 345 | 221 | 131 | 307 | 78 | 232 | -227 | 349 | 315 | 461 | -873 | 155 |
| Profit before tax | 314 | 190 | 81 | 264 | 41 | 201 | -266 | 322 | 293 | 437 | -909 | 112 |
| Tax | 79 | 48 | 20 | 62 | 9 | 44 | -56 | 71 | 64 | 98 | -197 | 26 |
| Net profit | 235 | 143 | 61 | 202 | 32 | 157 | -209 | 251 | 228 | 339 | -712 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.496 | 3.671 | 3.491 | 3.681 | 3.440 | 3.555 | 3.291 | 3.432 | 3.741 | 4.194 | 2.795 | 2.971 |
| Equity | 2.884 | 2.967 | 2.968 | 3.110 | 3.082 | 3.179 | 2.909 | 3.100 | 3.269 | 3.548 | 2.236 | 2.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 704 | 524 | 572 | 358 | 376 | 382 | 332 | 473 | 646 | 559 | 650 |
| Total debt | 611 | 704 | 524 | 572 | 358 | 376 | 382 | 332 | 473 | 646 | 559 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2024 | — | — |
KV Management | Management | 2024 | — | — |
MJ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Rudolf Sand | Unofficial title | 0 companies |
| Kim Vincens Bille Brockenhuus-Schack | Management | 0 companies |
| Mariann Jørn Hansen Egholm | Unofficial title | 0 companies |