| Revenue | DKK 3,1M | -16% |
| EBITDA | DKK 474K | -56% |
| Net profit | DKK 355K | -59% |
| Total assets | DKK 3,1M | +4% |
| Equity | DKK 1,1M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.134 | 850 | 1.004 | 1.233 | 1.465 | 1.461 | 1.738 | 1.514 | 1.610 | 2.072 | 3.020 | 3.640 | 3.054 |
| Staff expenses | -936 | -917 | -1.048 | -1.202 | -1.302 | -1.395 | -1.557 | -1.503 | -1.485 | -1.947 | -2.231 | -2.564 | -2.579 |
| EBITDA | 199 | -67 | -43 | 32 | 164 | 66 | 181 | 11 | 125 | 125 | 789 | 1.077 | 474 |
| Depreciation & amort. | 115 | 116 | 19 | 8 | 7 | -1 | -1 | -14 | -14 | -20 | -26 | -26 | -21 |
| EBIT | 83 | -183 | -62 | 24 | 157 | 65 | 179 | -3 | 112 | 105 | 763 | 1.051 | 454 |
| Net financials | -52 | -50 | -59 | -36 | -12 | -8 | -15 | 59 | 15 | -2 | 145 | 53 | 2 |
| Profit before tax | 32 | -233 | -122 | -12 | 145 | 57 | 165 | 56 | 127 | 103 | 907 | 1.104 | 456 |
| Tax | 10 | -33 | -24 | -2 | 33 | 13 | 41 | 15 | 28 | 22 | 201 | 247 | 101 |
| Net profit | 22 | -200 | -97 | -11 | 112 | 44 | 124 | 41 | 99 | 81 | 706 | 857 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 938 | 1.200 | 1.358 | 1.261 | 1.716 | 1.821 | 1.411 | 1.699 | 2.606 | 3.369 | 2.974 | 3.107 |
| Equity | 13 | -187 | -285 | 204 | 317 | 361 | 486 | 527 | 625 | 707 | 1.413 | 1.559 | 1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 40 | 40 | 40 | 76 | 76 |
| Short-term debt | 1.123 | 1.126 | 1.484 | 1.154 | 944 | 1.354 | 1.336 | 856 | 1.034 | 1.847 | 1.906 | 1.332 | 1.911 |
| Total debt | 1.123 | 1.126 | 1.484 | 1.154 | 944 | 1.354 | 1.336 | 884 | 1.074 | 1.887 | 1.946 | 1.409 | 1.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LK Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHG GROUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Volquards Ekstrøm | Chief Executive Officer | 0 companies |
| Lasse Kronback Arildslund | Founder | 0 companies |
| Stig Wolffgang Jensen | Board of Directors | 0 companies |
| Kirsten Grynnerup | Board of Directors | 0 companies |
| Peter Holstein Grynnerup | Chairman | 0 companies |
| Pia Holstein Grynnerup | Board of Directors | 0 companies |
| Lars Romedahl | Chairman | 0 companies |