| Revenue | DKK 38K | -62% |
| EBITDA | DKK 3K | -58% |
| Net profit | DKK -1K | -158% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 4,6M | +0% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.635 | 7.500 | 5.621 | 5.679 | 6.043 | 147 | 99 | 38 |
| Staff expenses | -2.320 | -2.479 | -2.513 | -2.472 | -2.390 | -12 | -1 | -0 |
| EBITDA | 706 | 1.311 | 590 | 629 | 1.478 | -51 | 8 | 3 |
| Depreciation & amort. | 89 | -84 | -192 | -14 | -9 | -0 | -0 | -0 |
| EBIT | 617 | 1.227 | 398 | 615 | 1.470 | -51 | 8 | 3 |
| Net financials | -8 | -9 | -6 | -11 | -7 | -12 | -6 | -5 |
| Profit before tax | 609 | 1.218 | 392 | 604 | 1.463 | -63 | 2 | -1 |
| Tax | 151 | 305 | 83 | 146 | 323 | 4 | -0 | -0 |
| Net profit | 458 | 913 | 310 | 458 | 1.140 | -67 | 2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.443 | 3.850 | 3.674 | 4.355 | 5.355 | 4.589 | 4.582 | 4.567 |
| Equity | 1.804 | 2.717 | 3.027 | 3.485 | 4.625 | 4.558 | 4.560 | 4.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 1.110 | 647 | 870 | 730 | 32 | 22 | 8 |
| Total debt | 612 | 1.110 | 647 | 870 | 730 | 32 | 22 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2004 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARRY ERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Larry Eriksen | Management | 0 companies |
| Peter Kallermann | Audit | 0 companies |