| Revenue | DKK 924K | +21% |
| EBITDA | DKK -1,8M | -32% |
| Net profit | DKK -2,2M | -36% |
| Total assets | DKK 8,9M | -35% |
| Equity | DKK 7,9M | -22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 738 | 750 | 776 | 761 | 924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 687 | 713 | 657 | -1.371 | -1.807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | 713 | 657 | -1.371 | -1.807 |
| Net financials | -285 | -270 | -246 | -219 | -358 |
| Profit before tax | 402 | 444 | 411 | -1.590 | -2.165 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 402 | 444 | 411 | -1.590 | -2.165 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 16.046 | 16.009 | 15.876 | 13.700 | 8.915 |
| Equity | 10.766 | 11.210 | 11.621 | 10.031 | 7.866 |
| Long-term debt | 4.636 | 4.076 | 3.522 | 2.951 | 0 |
| Short-term debt | 644 | 723 | 733 | 718 | 1.049 |
| Total debt | 5.280 | 4.799 | 4.255 | 3.669 | 1.049 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Board of Directors | 0 companies |
| Steen Holm Ridder | Board of Directors | 0 companies |
| Nicolaj André Bergonié Dupont-Mersing | Board of Directors | 0 companies |
| Preben Daugaard | Board of Directors | 0 companies |
| Astrid Glissmann | Board of Directors | 0 companies |