| Revenue | DKK 150K | -397% |
| EBITDA | DKK 150K | +397% |
| Net profit | DKK -545K | -3% |
| Total assets | DKK 7,7M | -15% |
| Equity | DKK 179K | +165% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -32 | -64 | -48 | -27 | -23 | -49 | -42 | -89 | -47 | -97 | -45 | -51 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -32 | -64 | -48 | -27 | -23 | -49 | -42 | -89 | -47 | -97 | -45 | -51 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 |
| EBIT | -45 | -32 | -64 | -48 | -27 | -23 | -49 | -42 | -89 | -47 | -97 | -45 | -51 | 111 |
| Net financials | -1.086 | -1.324 | 5.202 | 462 | -8 | 5 | 322 | -121 | -6.024 | 1.657 | 249 | -2.015 | -628 | -811 |
| Profit before tax | -1.131 | -1.357 | 5.138 | 413 | -34 | -18 | 274 | -164 | -6.113 | 1.610 | 152 | -2.060 | -679 | -699 |
| Tax | -127 | -148 | 869 | 154 | -290 | -77 | 21 | -31 | -1.130 | 16 | -55 | -461 | -147 | -154 |
| Net profit | -1.004 | -1.208 | 4.269 | 259 | 256 | 59 | 253 | -133 | -4.983 | 1.593 | 208 | -1.599 | -531 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.168 | 16.568 | 25.513 | 27.263 | 27.927 | 20.762 | 21.578 | 22.073 | 15.797 | 15.962 | 12.258 | 10.070 | 9.060 | 7.745 |
| Equity | 1.077 | 73 | 4.342 | 4.601 | 4.857 | 4.917 | 5.170 | 5.037 | 54 | 1.647 | 1.855 | 256 | -275 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.091 | 16.496 | 20.897 | 22.149 | 22.738 | 15.518 | 15.897 | 16.555 | 15.743 | 14.315 | 10.403 | 9.813 | 9.336 | 7.566 |
| Total debt | 16.091 | 16.496 | 20.897 | 22.149 | 22.738 | 15.518 | 15.897 | 16.555 | 15.743 | 14.315 | 10.403 | 9.813 | 9.336 | 7.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN DEGN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Degn | Management | 0 companies |