| Revenue | DKK 177K | -11% |
| EBITDA | DKK 177K | -11% |
| Net profit | DKK 535K | +140% |
| Total assets | DKK 14,4M | +2% |
| Equity | DKK 12,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 205 | 211 | 205 | 196 | 202 | 203 | 200 | 200 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 655 | 860 | 1.065 | 2.063 | 205 | 211 | 205 | 196 | 202 | 203 | 200 | 200 | 177 |
| Depreciation & amort. | 15 | 30 | 30 | 30 | 31 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 |
| EBIT | 640 | 830 | 1.035 | 2.033 | 174 | 179 | 173 | 164 | 170 | 171 | 168 | 168 | 145 |
| Net financials | 497 | 513 | 753 | 1.783 | 1.004 | 291 | -47 | 795 | 906 | 1.599 | 3.150 | 119 | 436 |
| Profit before tax | 564 | 698 | 932 | 1.964 | 1.179 | 470 | 126 | 960 | 1.076 | 1.770 | 3.319 | 287 | 581 |
| Tax | -2 | 13 | 18 | 26 | 27 | 41 | 41 | 44 | 48 | 50 | 57 | 64 | 46 |
| Net profit | 566 | 685 | 914 | 1.938 | 1.152 | 429 | 84 | 916 | 1.027 | 1.720 | 3.262 | 223 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.245 | 5.691 | 6.115 | 7.202 | 7.584 | 7.708 | 7.317 | 7.992 | 9.669 | 11.064 | 14.435 | 14.115 | 14.390 |
| Equity | 1.671 | 2.259 | 2.973 | 4.811 | 5.863 | 6.092 | 5.976 | 6.692 | 8.215 | 9.735 | 12.497 | 12.220 | 12.633 |
| Long-term debt | 1.367 | 1.508 | 1.412 | 1.317 | 1.227 | 1.132 | 1.034 | 930 | 531 | 732 | 633 | 535 | 444 |
| Short-term debt | 2.180 | 1.880 | 1.668 | 994 | 380 | 349 | 151 | 193 | 725 | 379 | 1.065 | 1.101 | 1.033 |
| Total debt | 3.547 | 3.388 | 3.079 | 2.311 | 1.607 | 1.481 | 1.185 | 1.123 | 1.257 | 1.111 | 1.699 | 1.636 | 1.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Petersen | Audit | 0 companies |