| Revenue | DKK -26K | -33% |
| EBITDA | DKK -126K | +9% |
| Net profit | DKK 377K | -47% |
| Total assets | DKK 14,8M | -4% |
| Equity | DKK 14,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -3 | -9 | -6 | -10 | -6 | -63 | -7 | -8 | 3 | -39 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBITDA | -2 | -3 | -4 | -3 | -9 | -6 | -10 | -6 | -63 | -7 | -8 | 3 | -139 | -126 |
| Depreciation & amort. | -116 | -116 | -116 | -116 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -80 | -59 |
| EBIT | -118 | -119 | -120 | -119 | -125 | -6 | -10 | -6 | -63 | -7 | -8 | -54 | -219 | -185 |
| Net financials | 860 | 1.098 | 700 | 138 | 448 | 875 | 1.261 | 1.224 | 4.645 | 1.119 | -928 | 1.052 | 1.131 | 671 |
| Profit before tax | 741 | 979 | 581 | 19 | 324 | 869 | 1.251 | 1.618 | 4.582 | 1.112 | -936 | 998 | 911 | 486 |
| Tax | 26 | 116 | 25 | 26 | 24 | 21 | -10 | 65 | 133 | 243 | 5 | 14 | 199 | 109 |
| Net profit | 715 | 863 | 556 | -6 | 300 | 848 | 1.262 | 1.552 | 4.448 | 870 | -941 | 984 | 712 | 377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.378 | 8.114 | 8.908 | 8.105 | 8.354 | 9.399 | 10.607 | 12.150 | 16.235 | 16.882 | 14.968 | 15.461 | 15.444 | 14.830 |
| Equity | 7.167 | 7.981 | 8.191 | 8.035 | 8.334 | 8.932 | 10.141 | 11.639 | 16.033 | 16.802 | 14.961 | 15.445 | 15.258 | 14.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 134 | 717 | 70 | 20 | 466 | 465 | 510 | 203 | 80 | 7 | 6 | 178 | 90 |
| Total debt | 211 | 134 | 717 | 70 | 20 | 466 | 465 | 510 | 203 | 80 | 7 | 6 | 178 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|