| Revenue | DKK 217 | -100% |
| EBITDA | DKK -362K | -249% |
| Net profit | DKK -473K | -135% |
| Total assets | DKK 22,9M | -9% |
| Equity | DKK 22,9M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 67 | 35 | 68 | 264 | 0 |
| Staff expenses | -225 | -233 | -303 | -367 | -362 |
| EBITDA | -158 | -198 | -235 | -104 | -362 |
| Depreciation & amort. | -48 | -47 | -47 | -47 | -35 |
| EBIT | -206 | -245 | -282 | -151 | -397 |
| Net financials | 1.206 | -1.222 | 1.997 | 1.893 | -114 |
| Profit before tax | 1.000 | -1.467 | 1.715 | 1.743 | -511 |
| Tax | 237 | -312 | 394 | 386 | -38 |
| Net profit | 763 | -1.154 | 1.321 | 1.357 | -473 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.543 | 22.269 | 23.607 | 25.267 | 22.939 |
| Equity | 23.305 | 22.150 | 23.471 | 24.828 | 22.855 |
| Long-term debt | 128 | 0 | 7 | 0 | 0 |
| Short-term debt | 111 | 118 | 130 | 440 | 84 |
| Total debt | 239 | 118 | 136 | 440 | 84 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FN Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2005 – 2012 | |
| Board of Directors | 2005 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Normann | Management | 0 companies |
| Erik Andersen | Chairman | 0 companies |
| Jette Normann | Board of Directors | 0 companies |