| Revenue | — | — |
| EBITDA | DKK -16K | -11% |
| Net profit | DKK -20K | -83% |
| Total assets | DKK 228K | — |
| Equity | DKK -393K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | — | -8 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 439 | -14 | 4 | -8 | 193 | 355 | 1.038 | -12 | -10 | -8 | -13 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 439 | -14 | 4 | -8 | 193 | 355 | 1.038 | -12 | -10 | -8 | -13 | -14 | -16 |
| Net financials | 57 | 240 | 462 | 409 | 242 | 849 | 1.489 | 1.479 | 1.188 | 528 | -92 | 3 | -5 |
| Profit before tax | 47 | 226 | 467 | 401 | 241 | 839 | 1.475 | 1.468 | 1.178 | 520 | -105 | -11 | -20 |
| Tax | 591 | -0 | 30 | -0 | -0 | -0 | -0 | -29 | -142 | -34 | -0 | -0 | -0 |
| Net profit | -95 | 226 | 437 | 401 | 241 | 839 | 1.475 | 1.496 | 1.319 | 555 | -105 | -11 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 615 | 0 | 0 | 214 | 0 | 0 | 1.212 | 832 | 177 | 927 | 0 | 228 |
| Equity | -6.991 | -6.765 | -6.583 | -6.183 | -5.941 | -5.102 | -3.627 | -2.130 | -811 | -256 | -361 | -373 | -393 |
| Long-term debt | 0 | 0 | 6.331 | 6.148 | 6.152 | 5.095 | 3.620 | 3.230 | 1.177 | 269 | 1.275 | 359 | 606 |
| Short-term debt | 53 | 92 | 5 | 6 | 4 | 7 | 7 | 113 | 466 | 165 | 13 | 14 | 14 |
| Total debt | 53 | 92 | 6.336 | 6.154 | 6.156 | 5.102 | 3.627 | 3.342 | 1.643 | 433 | 1.288 | 373 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |