| Revenue | DKK -4K | +6% |
| EBITDA | DKK -4K | -6% |
| Net profit | DKK -2,6M | -241% |
| Total assets | DKK 5,5M | -35% |
| Equity | DKK 5M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -3 | -3 | -3 | -3 | -4 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 34 | 39 | -2 | 149 | -2 | -3 | -3 | -3 | -3 | -4 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 34 | 39 | -2 | 149 | -2 | -3 | -3 | -3 | -3 | -4 | -3 | -4 | -4 |
| Net financials | -990 | -364 | 102 | 317 | 263 | -344 | 138 | 280 | -23 | 591 | 332 | 1.650 | 2.471 | -3.287 |
| Profit before tax | -987 | -331 | 142 | 316 | 262 | -257 | 149 | 277 | -26 | 588 | 328 | 1.648 | 2.471 | -3.291 |
| Tax | 2 | 13 | 19 | 20 | 24 | 45 | 7 | 12 | 92 | 95 | 99 | 369 | 637 | -707 |
| Net profit | -989 | -344 | 122 | 295 | 237 | -302 | 142 | 266 | -118 | 493 | 229 | 1.279 | 1.834 | -2.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.026 | 4.586 | 4.612 | 4.809 | 4.946 | 4.579 | 4.483 | 4.546 | 4.320 | 4.788 | 4.917 | 6.308 | 8.371 | 5.474 |
| Equity | 5.025 | 4.584 | 4.610 | 4.807 | 4.944 | 4.542 | 4.481 | 4.543 | 4.317 | 4.700 | 4.816 | 5.981 | 7.697 | 4.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 2 | 2 | 2 | 37 | 2 | 3 | 3 | 88 | 101 | 327 | 607 | 483 |
| Total debt | 2 | 2 | 2 | 2 | 2 | 37 | 2 | 3 | 3 | 88 | 101 | 327 | 607 | 483 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|