| Revenue | DKK 111K | +57% |
| EBITDA | DKK -119K | -652% |
| Net profit | DKK -171K | -4974% |
| Total assets | DKK 150K | -91% |
| Equity | DKK 106K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 68 | 117 | 208 | 102 | 116 | 106 | 71 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 54 | 101 | 159 | 55 | 68 | 47 | 21 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 54 | 101 | 159 | 55 | 68 | 47 | 21 | -119 |
| Net financials | -19 | 0 | -9 | -39 | -52 | -28 | -20 | -17 | -45 |
| Profit before tax | -17 | 54 | 92 | 120 | 3 | 41 | 27 | 5 | -164 |
| Tax | -0 | -0 | -0 | 19 | 9 | 18 | 15 | 1 | 8 |
| Net profit | -17 | 54 | 92 | 101 | -6 | 23 | 13 | 4 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 74 | 1.891 | 1.853 | 2.138 | 1.780 | 1.752 | 1.705 | 150 |
| Equity | -4 | 51 | 143 | 244 | 238 | 261 | 274 | 277 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 23 | 1.748 | 1.608 | 1.899 | 1.519 | 1.479 | 1.427 | 44 |
| Total debt | 4 | 23 | 1.748 | 1.608 | 1.899 | 1.519 | 1.479 | 1.427 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2004 | — | — |
LJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Damsgaard Kristensen | Management | 0 companies |
| Lars Juhl Christensen | Management | 0 companies |
| Kristian Damsgård Kristensen | Chairman | 0 companies |