| Revenue | DKK 288K | -16% |
| EBITDA | DKK -575K | -1609% |
| Net profit | DKK -621K | -11637% |
| Total assets | DKK 3,2M | -17% |
| Equity | DKK 318K | -66% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 326 | 335 | 360 | 345 | 288 |
| Staff expenses | -0 | -0 | -112 | -78 | -57 |
| EBITDA | 926 | 24 | 108 | 38 | -575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 926 | 24 | 108 | 38 | -575 |
| Net financials | -47 | -44 | -53 | -31 | -36 |
| Profit before tax | 879 | -20 | 55 | 7 | -611 |
| Tax | -7 | -4 | 12 | 2 | 11 |
| Net profit | 886 | -15 | 44 | 5 | -621 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.941 | 3.905 | 3.936 | 3.879 | 3.219 |
| Equity | 870 | 891 | 934 | 940 | 318 |
| Long-term debt | 2.770 | 2.776 | 2.745 | 2.745 | 2.598 |
| Short-term debt | 301 | 238 | 256 | 195 | 303 |
| Total debt | 3.071 | 3.014 | 3.001 | 2.940 | 2.901 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
OJ Founder | Founder | 2004 – 2004 |
MH Founder | Founder | 2004 – 2020 |
IT Management | Management | 2004 – 2006 |
KS Founder | Founder | 2004 – 2020 |
CD Management | Management | 2007 – 2015 |
JO Founder | Founder | 2004 – 2004 |
TR Management | Management | 2006 – 2007 |
HF Founder | Founder | 2004 – 2020 |
PS Management | Management | 2015 – 2020 |
MJ Founder | Founder | 2004 – 2020 |
AE | Founder | 2004 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2018 – 2020 | |
| Deputy Chairman | 2017 – 2020 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2006 – 2020 | |
| Board of Directors | 2004 – 2007 | |
| Deputy Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Jens Rasmussen | Founder | 0 companies |
| Martin Holm | Founder | 0 companies |
| Ib Teilmann | Management | 0 companies |
| Kim Stensgård | Founder | 0 companies |
| Christen Dam Larsen | Management | 0 companies |
| Jens Ole Sørensen | Founder | 0 companies |
| Tage Romvig Krogsgård | Management | 0 companies |
| Henrik Frøjk Bendtsen | Founder | 0 companies |
| Per Sørensen | Management | 0 companies |
| Mogens Jepsen | Founder | 0 companies |
| Aulum-Haderup Erhvervsudvikling | Founder | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| René Krøjgaard Knudsen | Board of Directors | 0 companies |
| Kurt Armose Lauridsen | Deputy Chairman | 0 companies |
| Frode Verner Siig | Board of Directors | 0 companies |
| Gunnar Najbjerg | Board of Directors | 0 companies |
| Allan Kristiansen | Board of Directors | 0 companies |
| Jens Brejnholt Bertelsen | Board of Directors | 0 companies |
| Flemming Dahl Jensen | Board of Directors | 0 companies |
| Kurt Nørgaard Mogensen | Board of Directors | 0 companies |
| Ejvind Dahl | Board of Directors | 0 companies |
| Gerda Oda Kviesgaard | Board of Directors | 0 companies |
| Uffe Jensen | Board of Directors | 0 companies |
| Erling Handberg Svendsen | Chairman | 0 companies |
| Helle Bjerre | Board of Directors | 0 companies |
| Frank Svalgaard | Deputy Chairman | 0 companies |