| Revenue | DKK 806K | +101% |
| EBITDA | DKK 806K | +101% |
| Net profit | DKK 418K | +174% |
| Total assets | DKK 10,5M | +2% |
| Equity | DKK 2,7M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 190 | 215 | 489 | 402 | 806 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 215 | 489 | 402 | 806 |
| Depreciation & amort. | -46 | -0 | -0 | -0 | -0 |
| EBIT | 144 | 215 | 489 | 402 | 806 |
| Net financials | -54 | -18 | -336 | -206 | -267 |
| Profit before tax | 90 | 2.059 | 153 | 195 | 538 |
| Tax | -141 | 446 | 44 | 43 | 120 |
| Net profit | 231 | 1.613 | 109 | 152 | 418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.803 | 4.516 | 10.621 | 10.304 | 10.522 |
| Equity | 455 | 2.068 | 2.178 | 2.330 | 2.748 |
| Long-term debt | 1.646 | 2.099 | 0 | 4.604 | 4.488 |
| Short-term debt | 702 | 111 | 8.205 | 3.132 | 3.047 |
| Total debt | 2.348 | 2.209 | 8.205 | 7.736 | 7.535 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZH Management | Management | 2024 |
| Former (3) | ||
PF Management | Management | 2012 – 2022 |
GE Management | Management | 2004 – 2012 |
BJ Audit | Audit | 2004 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Zuher Hassan Zuhir Redha | Management | 0 companies |
| Peter Fløe Wium | Management | 0 companies |
| Gorm Erich Jensen | Management | 0 companies |
| Bent Jørgensen | Audit | 0 companies |
| Per Steen Jensen | Board of Directors | 0 companies |