| Revenue | DKK -24K | +1% |
| EBITDA | DKK -424K | -31% |
| Net profit | DKK 26K | -75% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -13 | -23 | — | -33 | -37 | -25 | -23 | -23 | -30 | -18 | -22 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -300 | -400 |
| EBITDA | -50 | -13 | -23 | 0 | -33 | -37 | -25 | -23 | -23 | -30 | -18 | -172 | -323 | -424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -13 | -23 | 0 | -33 | -37 | -25 | -23 | -23 | -30 | -18 | -172 | -323 | -424 |
| Net financials | 271 | 742 | 201 | 0 | 229 | 227 | -185 | 667 | 42 | 695 | -152 | 602 | 459 | 402 |
| Profit before tax | 220 | 729 | 178 | 0 | 197 | 190 | -210 | 644 | 20 | 665 | -171 | 430 | 136 | -22 |
| Tax | 30 | 163 | 44 | -0 | 44 | 42 | -52 | 147 | 6 | 146 | -64 | 83 | 30 | -48 |
| Net profit | 190 | 566 | 134 | 0 | 153 | 148 | -158 | 497 | 14 | 519 | -107 | 347 | 106 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.113 | 3.742 | 3.640 | 3.887 | 3.833 | 4.043 | 3.815 | 4.391 | 4.526 | 5.112 | 4.759 | 5.028 | 4.990 | 5.201 |
| Equity | — | 3.550 | 3.585 | 3.713 | 3.810 | 3.958 | 3.800 | 4.297 | 4.201 | 4.720 | 4.508 | 4.855 | 4.961 | 4.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 192 | 55 | 174 | 23 | 85 | 15 | 93 | 326 | 393 | 251 | 173 | 29 | 214 |
| Total debt | 32 | 192 | 55 | 174 | 23 | 85 | 15 | 93 | 326 | 393 | 251 | 173 | 29 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|