| Revenue | DKK -13K | -12% |
| EBITDA | DKK -13K | +12% |
| Net profit | DKK 4,3M | +11% |
| Total assets | DKK 20,1M | +20% |
| Equity | DKK 20,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 609 | 498 | 26 | -27 | 34 | 27 | -7 | -7 | 48 | 96 | 40 | -17 | -15 | -13 |
| Staff expenses | -245 | -280 | -203 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 314 | 329 | 295 | 24 | -27 | 40 | 27 | -7 | -7 | 48 | 96 | 40 | -17 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -7 | 3 | -4 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 314 | 329 | 295 | 20 | -34 | 37 | 23 | -16 | -7 | 48 | 96 | 40 | -17 | -15 | -13 |
| Net financials | 576 | 247 | -59 | 227 | -144 | 515 | 630 | 1.804 | 624 | 202 | 3.291 | 3.393 | 2.804 | 3.884 | 4.297 |
| Profit before tax | 890 | 576 | 235 | 247 | -179 | 552 | 652 | 1.788 | 616 | 250 | 3.387 | 3.433 | 2.787 | 3.869 | 4.283 |
| Tax | 84 | 92 | 75 | 7 | -5 | 8 | 5 | -4 | 3 | 9 | 22 | 21 | 33 | -0 | -0 |
| Net profit | 806 | 484 | 160 | 240 | -174 | 544 | 647 | 1.792 | 613 | 241 | 3.365 | 3.411 | 2.754 | 3.869 | 4.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.047 | 2.103 | 2.198 | 2.095 | 1.639 | 2.130 | 2.597 | 4.265 | 4.628 | 5.524 | 8.270 | 11.116 | 13.085 | 16.816 | 20.149 |
| Equity | 1.799 | 1.797 | 1.958 | 1.964 | 1.585 | 2.028 | 2.572 | 4.258 | 4.620 | 4.531 | 7.783 | 11.077 | 13.049 | 16.804 | 20.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 295 | 241 | 131 | 54 | 99 | 23 | 8 | 8 | 993 | 487 | 39 | 36 | 13 | 58 |
| Total debt | 237 | 295 | 241 | 131 | 54 | 99 | 23 | 8 | 8 | 993 | 487 | 39 | 36 | 13 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|