| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 3,4M | +4% |
| Total assets | DKK 35,4M | +10% |
| Equity | DKK 35M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -11 | -8 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -11 | -8 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -11 | -8 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -12 | -13 |
| Net financials | 1.466 | 2.483 | 1.034 | 2.803 | 558 | 1.041 | 1.766 | 886 | 1.162 | 2.375 | 2.394 | 3.288 | 3.455 |
| Profit before tax | 1.459 | 2.475 | 1.023 | 2.795 | 549 | 1.031 | 1.757 | 877 | 1.152 | 2.364 | 2.383 | 3.276 | 3.442 |
| Tax | 30 | 46 | 41 | 39 | 28 | 10 | 6 | 25 | 24 | 36 | 27 | 56 | 91 |
| Net profit | 1.429 | 2.428 | 981 | 2.756 | 521 | 1.021 | 1.751 | 852 | 1.128 | 2.328 | 2.356 | 3.220 | 3.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.517 | 15.857 | 16.933 | 19.476 | 20.349 | 21.344 | 23.810 | 25.598 | 24.915 | 28.162 | 32.339 | 32.027 | 35.351 |
| Equity | 13.507 | 15.845 | 16.730 | 19.386 | 19.805 | 20.723 | 22.368 | 23.112 | 24.129 | 26.344 | 28.600 | 31.720 | 34.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 203 | 90 | 543 | 621 | 1.442 | 2.486 | 786 | 1.818 | 3.738 | 307 | 380 |
| Total debt | 10 | 12 | 203 | 90 | 543 | 621 | 1.442 | 2.486 | 786 | 1.818 | 3.738 | 307 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Audit | Audit | 2004 | — | — |
R- | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kjeldsen | Audit | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |