| Revenue | DKK -14K | -2% |
| EBITDA | DKK -14K | +2% |
| Net profit | DKK -778K | +83% |
| Total assets | DKK 16,4M | -10% |
| Equity | DKK 16,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.550 | 2.958 | -12 | -15 | -18 | -13 | -14 | -12 | -12 | -13 | -12 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.550 | 2.958 | -12 | -15 | -158 | -178 | -181 | -171 | -12 | -13 | -12 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.550 | 2.958 | -12 | -15 | -158 | -178 | -181 | -171 | -12 | -13 | -12 | -15 | -14 |
| Net financials | 120 | 136 | 1.482 | 2.709 | 1.556 | 2.076 | 2.168 | 1.460 | -2.089 | -1.154 | 3.639 | -4.481 | -748 |
| Profit before tax | 2.670 | 3.094 | 1.313 | 2.516 | 1.398 | 1.898 | 1.987 | 1.289 | -2.254 | -1.167 | 3.628 | -4.496 | -762 |
| Tax | 29 | 31 | 36 | 38 | 27 | 33 | 34 | 32 | 31 | 31 | 26 | 48 | 16 |
| Net profit | 2.641 | 3.062 | 1.277 | 2.478 | 1.371 | 1.865 | 1.954 | 1.257 | -2.284 | -1.198 | 3.602 | -4.544 | -778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.655 | 12.630 | 14.003 | 16.390 | 17.609 | 19.375 | 21.223 | 21.969 | 19.406 | 18.191 | 23.180 | 18.151 | 16.383 |
| Equity | 9.534 | 12.498 | 13.842 | 16.320 | 17.590 | 19.351 | 21.199 | 21.865 | 19.381 | 18.126 | 21.671 | 17.068 | 16.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 133 | 162 | 71 | 19 | 24 | 24 | 103 | 25 | 65 | 1.509 | 1.083 | 154 |
| Total debt | 121 | 133 | 162 | 71 | 19 | 24 | 24 | 103 | 25 | 65 | 1.509 | 1.083 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|