| Revenue | DKK 356K | +42% |
| EBITDA | DKK 356K | +42% |
| Net profit | DKK -169K | +39% |
| Total assets | DKK 19,5M | -1% |
| Equity | DKK 9,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.089 | 1.116 | 1.117 | 717 | 1.098 | 1.198 | 1.215 | 1.243 | 1.291 | 1.287 | 1.208 | 885 | 251 | 356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 988 | 1.018 | 1.117 | 717 | 1.098 | 1.198 | 1.215 | 1.243 | 1.291 | 1.287 | 1.302 | 885 | 251 | 356 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -228 | -228 |
| EBIT | 980 | 1.018 | 1.117 | 717 | 1.098 | 1.198 | 1.215 | 1.243 | 1.291 | 1.287 | 1.302 | 857 | 23 | 128 |
| Net financials | -218 | -130 | -107 | -93 | -86 | -99 | -92 | -30 | -27 | -38 | -207 | -27 | -375 | -344 |
| Profit before tax | 763 | 887 | 1.010 | 624 | 1.012 | 1.099 | 1.122 | 1.213 | 1.264 | 1.249 | 1.095 | 830 | -352 | -216 |
| Tax | 191 | 222 | 152 | 138 | 223 | 242 | 247 | 267 | 279 | 275 | 241 | 156 | -78 | -48 |
| Net profit | 572 | 665 | 858 | 486 | 789 | 857 | 875 | 946 | 985 | 974 | 854 | 674 | -275 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.449 | 16.384 | 16.478 | 16.534 | 16.589 | 16.721 | 17.037 | 17.094 | 17.623 | 19.295 | 16.067 | 22.585 | 19.748 | 19.546 |
| Equity | 8.684 | 9.350 | 9.207 | 8.693 | 8.982 | 9.039 | 9.115 | 9.161 | 9.246 | 9.220 | 9.074 | 9.748 | 9.473 | 9.304 |
| Long-term debt | 5.894 | 5.907 | 5.903 | 5.890 | 5.884 | 5.901 | 5.889 | 6.022 | 5.746 | 4.782 | 4.377 | 8.566 | 6.533 | 6.354 |
| Short-term debt | 2.329 | 451 | 650 | 1.109 | 757 | 697 | 806 | 563 | 1.160 | 3.700 | 876 | 4.271 | 3.743 | 3.888 |
| Total debt | 8.223 | 6.358 | 6.553 | 6.999 | 6.641 | 6.598 | 6.695 | 6.584 | 6.906 | 8.481 | 5.253 | 12.837 | 10.275 | 10.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KABCA Family ApS | Company | 100.0% | 100.0% | 2026 |
KABCA Invest ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Buhl | Management | 0 companies |