| Revenue | DKK 14,2M | +31% |
| EBITDA | DKK 6,8M | +62% |
| Net profit | DKK 5M | +75% |
| Total assets | DKK 34,2M | +21% |
| Equity | DKK 21,5M | +23% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.603 | 7.226 | 11.532 | 10.827 | 14.163 |
| Staff expenses | -5.404 | -6.345 | -6.173 | -6.614 | -7.323 |
| EBITDA | 2.198 | 881 | 5.359 | 4.213 | 6.840 |
| Depreciation & amort. | -179 | -168 | -141 | -115 | -123 |
| EBIT | 2.019 | 713 | 5.218 | 4.098 | 6.717 |
| Net financials | -224 | -596 | -984 | -427 | -264 |
| Profit before tax | 1.796 | 116 | 4.234 | 3.671 | 6.453 |
| Tax | 433 | 51 | 958 | 821 | 1.463 |
| Net profit | 1.363 | 66 | 3.276 | 2.850 | 4.990 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.308 | 30.034 | 27.524 | 28.254 | 34.184 |
| Equity | 12.172 | 11.937 | 15.213 | 17.463 | 21.452 |
| Long-term debt | 1.421 | 1.431 | 1.394 | 1.335 | 1.294 |
| Short-term debt | 9.569 | 16.527 | 10.780 | 9.311 | 11.282 |
| Total debt | 10.990 | 17.957 | 12.173 | 10.646 | 12.576 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NC Chief Executive Officer | Chief Executive Officer | 2021 |
PB Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Katballe | Chief Executive Officer | 0 companies |
| Palle Bruun Rasmussen | Founder | 0 companies |