| Revenue | DKK -31K | +96% |
| EBITDA | DKK -31K | -108% |
| Net profit | DKK 2,7M | +2059% |
| Total assets | DKK 4,8M | +149% |
| Equity | DKK 2,9M | +1254% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -14 | -4 | -4 | -14 | -4 | -14 | -24 | -14 | -15 | -16 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -14 | -4 | -4 | -14 | -4 | -14 | -24 | -14 | -15 | 369 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -14 | -4 | -4 | -14 | -4 | -14 | -24 | -14 | -15 | 369 | -31 |
| Net financials | -3 | 264 | -47 | -128 | 516 | -35 | -25 | -58 | -42 | -58 | -93 | -508 | 2.756 |
| Profit before tax | 42 | 260 | -61 | -133 | 511 | -49 | -29 | -72 | -66 | -73 | -108 | -139 | 2.724 |
| Tax | -47 | -2 | -4 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 89 | 263 | -57 | -163 | 511 | -49 | -29 | -72 | -66 | -73 | -108 | -139 | 2.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 1.137 | 545 | 393 | 1.205 | 919 | 2.054 | 1.614 | 1.764 | 1.719 | 1.702 | 1.925 | 4.801 |
| Equity | 199 | 461 | 404 | 242 | 753 | 704 | 675 | 603 | 537 | 464 | 356 | 217 | 2.942 |
| Long-term debt | -300 | 671 | 136 | 147 | 448 | 212 | 776 | 1.007 | 1.223 | 1.251 | 1.341 | 1.701 | 1.853 |
| Short-term debt | -4 | 4 | 4 | 4 | 4 | 4 | 604 | 4 | 4 | 5 | 5 | 6 | 7 |
| Total debt | -304 | 675 | 141 | 151 | 452 | 216 | 1.380 | 1.011 | 1.227 | 1.255 | 1.346 | 1.707 | 1.859 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|