| Revenue | DKK -97K | +2% |
| EBITDA | DKK -433K | -53% |
| Net profit | DKK -849K | -35% |
| Total assets | DKK 13,2M | -6% |
| Equity | DKK 5,1M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 504 | 387 | 391 | 897 | 894 | 890 | 889 | 889 | 886 | -98 | -96 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 761 | 358 | 405 | 808 | 875 | 407 | 879 | 872 | 479 | 96 | -282 | -433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 378 | 761 | 358 | 405 | 808 | 875 | 407 | 879 | 872 | 479 | 96 | -282 | -433 |
| Net financials | -390 | -389 | -374 | -432 | -435 | -1.084 | -225 | -218 | -195 | -164 | -154 | -168 | -177 |
| Profit before tax | -12 | 372 | -17 | -28 | 373 | -209 | 182 | 661 | 677 | 315 | -58 | -451 | -610 |
| Tax | 44 | 195 | 8 | 50 | 82 | -46 | 40 | 145 | 149 | 70 | 23 | 177 | 240 |
| Net profit | -55 | 177 | -25 | -77 | 291 | -163 | 142 | 515 | 528 | 245 | -81 | -628 | -849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.483 | 15.276 | 15.239 | 15.174 | 15.115 | 15.065 | 14.611 | 14.633 | 14.660 | 14.268 | 14.451 | 13.953 | 13.152 |
| Equity | 4.010 | 4.550 | 4.218 | 4.275 | 4.521 | 5.208 | 5.350 | 5.865 | 6.393 | 6.638 | 6.556 | 5.928 | 5.079 |
| Long-term debt | 6.361 | 6.397 | 6.108 | 5.456 | 4.974 | 5.077 | 4.837 | 4.868 | 4.633 | 5.406 | 5.787 | 6.091 | 6.375 |
| Short-term debt | 3.331 | 2.745 | 3.336 | 3.915 | 4.010 | 3.216 | 2.821 | 2.150 | 1.770 | 367 | 272 | 275 | 279 |
| Total debt | 9.692 | 9.141 | 9.444 | 9.371 | 8.984 | 8.293 | 7.657 | 7.019 | 6.404 | 5.772 | 6.059 | 6.366 | 6.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Madvig Jørgensen | Management | 0 companies |