| Revenue | DKK -221K | -60% |
| EBITDA | DKK -221K | -101% |
| Net profit | DKK 4,5M | +118% |
| Total assets | DKK 159M | +51% |
| Equity | DKK -163,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.553 | 9 | -109 | -69 | -138 | -70 | -70 | -6 | -77 | -118 | -60 | -559 | -221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42.973 | -267 | -129 | -76 | -150 | -79 | -76 | -11 | -84 | -125 | 56.871 | 24.202 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42.973 | -267 | -129 | -76 | -150 | -79 | -76 | -11 | -84 | -125 | 56.871 | 24.202 | -221 |
| Net financials | 6.796 | 251.577 | -3.471 | -13.899 | -7.762 | -8.617 | 2.407 | -8.454 | 904 | 2.491 | -116.960 | -48.840 | 4.762 |
| Profit before tax | -36.177 | 251.310 | -3.600 | -13.975 | -7.913 | -8.697 | 2.331 | -8.464 | 820 | 2.366 | -60.090 | -24.639 | 4.541 |
| Tax | -0 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -1.042 | -3.154 | -1.934 | -0 | -0 |
| Net profit | -36.177 | 251.277 | -3.600 | -13.975 | -7.913 | -8.697 | 2.331 | -8.464 | 1.863 | 5.520 | -58.156 | -24.639 | 4.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.010 | 44.250 | 41.468 | 43.354 | 38.639 | 31.111 | 36.342 | 30.128 | 31.750 | 103.483 | 44.794 | 105.630 | 159.001 |
| Equity | -306.617 | -55.793 | -57.779 | -70.062 | -77.448 | -87.597 | -84.353 | -92.817 | -91.341 | -85.538 | -143.464 | -168.230 | -163.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 84.000 | 84.000 | 84.000 | 84.000 | 84.000 | 84.000 | 84.000 | 84.000 | 0 |
| Short-term debt | 101.977 | 93.261 | 97.817 | 113.416 | 32.087 | 34.708 | 36.695 | 38.946 | 39.091 | 105.021 | 104.259 | 189.860 | 322.329 |
| Total debt | 101.977 | 93.261 | 97.817 | 113.416 | 116.087 | 118.708 | 120.695 | 122.946 | 123.091 | 189.021 | 188.259 | 273.860 | 322.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2006 | — | — |
TD Management | Management | 2016 | — | — |
JC Management | Management | 2011 | — | — |
JM Management | Management | 2004 | — | — |
MJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLUTO PRODUCTS ApS | Company | 50.0% | 50.0% | 2004 |
MC2 INVEST ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Marcus Nøhr Clausen | Management | 0 companies |
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |
| Jørgen Mads Clausen | Management | 0 companies |
| Mads Jørgen Nøhr Clausen | Management | 0 companies |