| Revenue | DKK 48K | -46% |
| EBITDA | DKK 48K | -46% |
| Net profit | DKK 10,2M | +25% |
| Total assets | DKK 69,1M | +10% |
| Equity | DKK 66,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 563 | 464 | 393 | 479 | 553 | 502 | 1.420 | -83 | -81 | -152 | -155 | -131 | 88 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 563 | 464 | 393 | 479 | 553 | 502 | 1.420 | -83 | -81 | -152 | -155 | -131 | 88 | 48 |
| Depreciation & amort. | -108 | -108 | -108 | -108 | -108 | -108 | -0 | -0 | -0 | -0 | -0 | -67 | -88 | -88 |
| EBIT | 456 | 356 | 285 | 371 | 446 | 394 | 1.420 | -83 | -81 | -152 | -155 | -197 | -1 | -41 |
| Net financials | 752 | 1.203 | 1.075 | 1.127 | 1.443 | 2.675 | 2.953 | 6.323 | 4.160 | 7.317 | 5.536 | 10.049 | 8.748 | 10.279 |
| Profit before tax | 1.208 | 1.559 | 1.360 | 1.498 | 1.889 | 3.069 | 4.372 | 6.240 | 4.078 | 7.165 | 5.381 | 9.852 | 8.747 | 10.238 |
| Tax | 111 | 110 | 93 | 136 | 106 | 142 | 158 | 230 | 271 | 573 | -167 | 1.148 | 622 | 78 |
| Net profit | 1.097 | 1.449 | 1.267 | 1.362 | 1.783 | 2.927 | 4.215 | 6.010 | 3.807 | 6.592 | 5.549 | 8.704 | 8.125 | 10.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.821 | 16.132 | 16.987 | 18.457 | 20.129 | 23.627 | 27.822 | 30.486 | 32.219 | 41.980 | 42.187 | 51.737 | 62.759 | 69.088 |
| Equity | 8.777 | 10.129 | 10.997 | 12.158 | 13.641 | 16.268 | 20.183 | 25.992 | 29.689 | 35.981 | 41.279 | 49.684 | 57.208 | 66.769 |
| Long-term debt | 5.622 | 5.622 | 5.633 | 5.633 | 5.633 | 5.633 | 0 | 360 | 249 | 249 | 0 | 0 | 1.680 | 738 |
| Short-term debt | 422 | 381 | 357 | 665 | 855 | 1.726 | 7.639 | 4.134 | 2.281 | 5.750 | 908 | 2.054 | 3.871 | 1.582 |
| Total debt | 6.044 | 6.003 | 5.990 | 6.298 | 6.488 | 7.359 | 7.639 | 4.494 | 2.530 | 5.999 | 908 | 2.054 | 5.551 | 2.320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|