| Revenue | DKK 1,6M | -35% |
| EBITDA | DKK -276K | -175% |
| Net profit | DKK -234K | -434% |
| Total assets | DKK 6,9M | -22% |
| Equity | DKK 1,5M | -14% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.777 | 3.753 | 3.017 | 2.511 | 1.639 |
| Staff expenses | -2.176 | -2.296 | -2.223 | -2.142 | -1.916 |
| EBITDA | 1.601 | 1.457 | 794 | 369 | -276 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 |
| EBIT | 1.590 | 1.446 | 783 | 358 | -287 |
| Net financials | -154 | -77 | -219 | -268 | -27 |
| Profit before tax | 1.436 | 1.369 | 565 | 90 | -314 |
| Tax | 317 | 299 | 124 | 20 | -80 |
| Net profit | 1.118 | 1.070 | 440 | 70 | -234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.060 | 7.424 | 8.947 | 8.817 | 6.882 |
| Equity | 2.328 | 2.398 | 1.639 | 1.709 | 1.475 |
| Long-term debt | 326 | 296 | 122 | 17 | 0 |
| Short-term debt | 5.360 | 4.682 | 7.137 | 7.038 | 5.407 |
| Total debt | 5.686 | 4.978 | 7.259 | 7.056 | 5.407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JM Management | Management | 2004 – 2025 |
NT Management | Management | 2004 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mølgaard | Management | 0 companies |
| Jeppe Hansen | Chief Executive Officer | 0 companies |
| Niels Thøgersen | Management | 0 companies |