| Revenue | DKK 545K | -66% |
| EBITDA | DKK -179K | +62% |
| Net profit | DKK -245K | +49% |
| Total assets | DKK 237K | -28% |
| Equity | DKK -2,6M | -11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.511 | 1.603 | 545 |
| Staff expenses | -1.497 | -2.078 | -724 |
| EBITDA | 14 | -475 | -179 |
| Depreciation & amort. | 19 | -14 | -0 |
| EBIT | -5 | -489 | -179 |
| Net financials | -75 | -60 | -66 |
| Profit before tax | -80 | -549 | -245 |
| Tax | -0 | -0 | -0 |
| Net profit | -80 | -484 | -245 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 329 | 329 | 237 |
| Equity | -1.825 | -2.309 | -2.554 |
| Long-term debt | 456 | 416 | 482 |
| Short-term debt | 1.699 | 2.222 | 2.309 |
| Total debt | 2.155 | 2.638 | 2.791 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
LM Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Deputy Chairman | 2006 – 2006 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kæstel Nielsen | Chief Executive Officer | 0 companies |
| Louise Mindegaard Andersen | Management | 0 companies |
| Poul Johansen | Deputy Chairman | 0 companies |
| Niels Ole Nielsen | Chairman | 0 companies |
| Leif Per Andersen | Board of Directors | 0 companies |
| Jesper Mindegaard Andersen | Board of Directors | 0 companies |
| Curt Andersen | Chairman | 0 companies |
| Erik Herner Geppel | Board of Directors | 0 companies |
| Susanne Mindegaard Andersen | Board of Directors | 0 companies |
| Thomas Sørensen | Board of Directors | 0 companies |
| René Nissen | Chairman | 0 companies |
| Martin Kæstel Nielsen | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Jesper Mogens Andersen | Board of Directors | 0 companies |