| Revenue | DKK -41K | +315% |
| EBITDA | DKK -41K | -315% |
| Net profit | DKK 4,5M | +113% |
| Total assets | DKK 22,9M | +27% |
| Equity | DKK 20,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -4 | -7 | -16 | -6 | -12 | -11 | -10 | -10 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -53 | -55 | -71 | -5 | -4 | -7 | -16 | -6 | -12 | -11 | -10 | -10 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -53 | -55 | -71 | -5 | -4 | -7 | -16 | -6 | -12 | -11 | -10 | -10 | -41 |
| Net financials | 581 | 795 | 815 | 1.327 | 1.072 | 777 | 386 | -176 | 1.316 | 1.564 | 3.521 | 4.253 | 2.135 | 4.549 |
| Profit before tax | 522 | 742 | 760 | 1.256 | 1.067 | 773 | 379 | -193 | 1.310 | 1.552 | 3.509 | 4.243 | 2.125 | 4.509 |
| Tax | 14 | 21 | 19 | 24 | 14 | 27 | -16 | 7 | 2 | 0 | 2 | -1 | 19 | 27 |
| Net profit | 508 | 721 | 741 | 1.232 | 1.054 | 746 | 395 | -200 | 1.307 | 1.552 | 3.508 | 4.245 | 2.106 | 4.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.485 | 6.727 | 6.886 | 8.073 | 8.499 | 8.484 | 8.458 | 8.439 | 12.369 | 13.867 | 16.410 | 19.042 | 18.006 | 22.861 |
| Equity | 6.473 | 6.707 | 6.698 | 7.525 | 8.130 | 8.429 | 8.369 | 8.061 | 9.258 | 10.524 | 13.573 | 17.440 | 17.546 | 20.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.750 | 1.188 | 1.088 | 0 | 0 | 0 |
| Short-term debt | 12 | 20 | 188 | 549 | 369 | 54 | 89 | 378 | 1.361 | 2.155 | 1.750 | 1.603 | 460 | 1.933 |
| Total debt | 12 | 20 | 188 | 549 | 369 | 54 | 89 | 378 | 3.111 | 3.343 | 2.838 | 1.603 | 460 | 1.933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|