Riskpilot← Back to searchSign inGet full accessFRIENDLY CONTENT A/S
A/SIn liquidationCVR 28158173Toldbodgade 55, 3.Produktion af film og videofilm · NACE 591110Est. 20046 employees
Revenue 2016
DKK 6,9M
-41% vs 2015
EBITDA margin
7.0%
+5% vs 2015
Equity ratio
54.8%
Financial strength
Net profit 2016
DKK 428K
+26% vs 2015
| Revenue | DKK 6,9M | -41% |
| EBITDA | DKK 482K | +5% |
| Net profit | DKK 428K | +26% |
| Total assets | DKK 5,9M | -19% |
| Equity | DKK 3,2M | +15% |
| Employees | 6 | — |
Legal name
FRIENDLY CONTENT A/S
CVR number
28158173
Legal form
Aktieselskab
NACE code
591110 · Produktion af film og videofilm
Founded
1. januar 2004
Share capital
DKK 500.000
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2016-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Toldbodgade 55, 3.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 25.204 | 12.736 | 13.071 | 11.660 | 6.902 |
| Staff expenses | -1.882 | -1.717 | -974 | -1.542 | -1.109 |
| EBITDA | 2.909 | 1.024 | 578 | 458 | 482 |
| Depreciation & amort. | -33 | -24 | -28 | -21 | -21 |
| EBIT | 2.876 | 1.000 | 550 | 437 | 462 |
| Net financials | 95 | 77 | 86 | 53 | 42 |
| Profit before tax | 2.971 | 1.077 | 636 | 490 | 504 |
| Tax | 740 | 276 | 159 | 150 | 76 |
| Net profit | 2.231 | 801 | 477 | 340 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 9.646 | 6.199 | 4.981 | 7.321 | 5.924 |
| Equity | 6.652 | 5.222 | 2.477 | 2.817 | 3.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.993 | 973 | 2.504 | 4.504 | 2.649 |
| Total debt | 2.993 | 973 | 2.504 | 4.504 | 2.649 |
EBITDA margin
7.0%
This company
15.8%
Market median
-56% vs market
20122016
Equity ratio
54.8%
This company
38.2%
Market median
+43% vs market
20122016
Return on equity
13.2%
This company
18.4%
Market median
+28% vs market
20122016
Net profit margin
6.2%
This company
8.1%
Market median
-23% vs market
20122016
Asset turnover
1.17×
This company
1.12×
Market median
+4% vs market
20122016
Debt / equity
0.83×
This company
0.62×
Market median
+34% vs market
20122016
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2015 | — | — |
EG Management | Management | 2011 | — | — |
LE Unofficial title | Unofficial title | 2017 | — | — |
AP Management | Management | 2016 | — | — |
PB Management | Management | 2004 | — | — |
TS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. WALTER THOMPSON COPENHAGEN A/S | Company | 100.0% | 100.0% | 2004 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRIENDLY CONTENT A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anna-Marie Elkjær | Management | 0 companies |
| Eivind Gunleiksrud | Management | 0 companies |
| Lars Eduard Klarskov Petersen | Unofficial title | 0 companies |
| Anders Peter Hageskov | Management | 0 companies |
| Peter Balstrup | Management | 0 companies |
| Torben Snowman | Management | 0 companies |
| Allan Petersen | Board of Directors | 0 companies |
| Thomas Brinkmann Thorstholm | Board of Directors | 0 companies |
| Hugo Martin Lee Doherty | Chairman | 0 companies |
| Michael Mädel | Board of Directors | 0 companies |
| Carsten Kaag | Board of Directors | 0 companies |
| Steen Halbye | Board of Directors | 0 companies |
| Ronald Vrijmoet | Chairman | 0 companies |
| Hans Eric Hermann | Board of Directors | 0 companies |
| Christopher Henry St John Hoare | Board of Directors | 0 companies |
| Sally Sharon Bird Spensley | Chairman | 0 companies |