| Revenue | DKK 8,8M | +31% |
| EBITDA | DKK 1,9M | +43% |
| Net profit | DKK 1,5M | +44% |
| Total assets | DKK 5,9M | +7% |
| Equity | DKK 3,5M | +15% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.952 | 2.047 | 2.238 | 3.189 | 3.123 | 3.303 | 3.533 | 4.975 | 6.073 | 5.008 | 8.049 | 7.754 | 6.688 | 8.792 |
| Staff expenses | -1.601 | -1.703 | -1.869 | -2.340 | -2.468 | -2.585 | -2.766 | -3.930 | -4.450 | -4.045 | -5.052 | -5.389 | -5.365 | -6.895 |
| EBITDA | 351 | 343 | 369 | 849 | 655 | 718 | 767 | 1.045 | 1.624 | 963 | 2.996 | 2.365 | 1.323 | 1.897 |
| Depreciation & amort. | -42 | -6 | -3 | -24 | -40 | -59 | -34 | -57 | -49 | -34 | -8 | -0 | -0 | -0 |
| EBIT | 309 | 338 | 366 | 826 | 614 | 659 | 734 | 988 | 1.575 | 928 | 2.988 | 2.365 | 1.323 | 1.897 |
| Net financials | -3 | -8 | -9 | -6 | -13 | -14 | -2 | -2 | -13 | -19 | -20 | -2 | -8 | 2 |
| Profit before tax | 307 | 329 | 357 | 819 | 1.876 | 645 | 732 | 986 | 1.563 | 909 | 2.969 | 2.363 | 1.315 | 1.899 |
| Tax | 78 | 83 | 87 | 191 | 135 | 147 | 162 | 218 | 348 | 201 | 654 | 521 | 294 | 432 |
| Net profit | 229 | 246 | 270 | 628 | 1.741 | 498 | 569 | 768 | 1.215 | 709 | 2.315 | 1.843 | 1.021 | 1.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.248 | 1.360 | 1.549 | 2.026 | 2.289 | 2.345 | 2.709 | 3.314 | 4.876 | 4.419 | 7.051 | 6.546 | 5.500 | 5.865 |
| Equity | 593 | 639 | 709 | 937 | 1.104 | 1.602 | 1.871 | 2.140 | 2.754 | 2.563 | 4.178 | 4.021 | 3.042 | 3.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 55 | 620 | 113 | 547 | 502 | 234 | 319 |
| Short-term debt | 641 | 665 | 797 | 1.050 | 1.120 | 671 | 637 | 976 | 1.418 | 1.313 | 2.144 | 1.877 | 2.055 | 1.864 |
| Total debt | 641 | 665 | 797 | 1.050 | 1.120 | 671 | 821 | 1.031 | 2.038 | 1.425 | 2.691 | 2.378 | 2.289 | 2.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL AAS MORTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
JENS ARENDT VALDBJØRN CHRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
AP Abrahamsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Primdahl Abrahamsen | Management | 0 companies |
| Poul Aas Mortensen | Chairman | 0 companies |
| Jens Arendt Valdbjørn Christensen | Board of Directors | 0 companies |