| Revenue | DKK -24K | +77% |
| EBITDA | DKK -24K | -77% |
| Net profit | DKK -24K | -82% |
| Total assets | DKK 179K | -38% |
| Equity | DKK 170K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -8 | -11 | -10 | -10 | -12 | -14 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -8 | -16 | -9 | -8 | -11 | -10 | -10 | -12 | -14 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -8 | -16 | -9 | -8 | -11 | -10 | -10 | -12 | -14 | -24 |
| Net financials | 21 | 23 | 23 | 21 | 4 | 0 | 0 | 0 | -1 | -3 | -2 | 0 | 0 |
| Profit before tax | 13 | 16 | 15 | 13 | -11 | -9 | -8 | -11 | -12 | -13 | -15 | -13 | -24 |
| Tax | 3 | 4 | 4 | 3 | -2 | -2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | 12 | 11 | 10 | -9 | -7 | -13 | -11 | -12 | -13 | -15 | -13 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.367 | 1.282 | 1.199 | 1.116 | 1.013 | 912 | 809 | 708 | 597 | 494 | 390 | 287 | 179 |
| Equity | 1.360 | 1.277 | 1.194 | 1.110 | 1.007 | 906 | 803 | 703 | 591 | 488 | 383 | 280 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 |
| Total debt | 7 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|