| Revenue | DKK 90K | -69% |
| EBITDA | DKK 107K | +14% |
| Net profit | DKK 64K | +112% |
| Total assets | DKK 1,9M | -14% |
| Equity | DKK 1,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.941 | 2.428 | 2.589 | 2.800 | 2.258 | 2.574 | 2.649 | 2.515 | 1.638 | 1.234 | 288 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.913 | 2.428 | 2.316 | 1.239 | 1.657 | 2.574 | 1.191 | 646 | 1.645 | 302 | 94 | 107 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.913 | 2.427 | 2.311 | 1.234 | 1.653 | 2.574 | 1.191 | 646 | 1.645 | 302 | 94 | 107 |
| Net financials | -2.085 | -1.188 | -1.119 | -995 | -946 | -918 | -858 | -804 | -743 | -574 | -603 | -44 |
| Profit before tax | 828 | 382 | 1.192 | 239 | 707 | 1.656 | 334 | -157 | 686 | -272 | -509 | 64 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 828 | 382 | 1.192 | 239 | 707 | 1.656 | 334 | -157 | 686 | -272 | -509 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.572 | 49.798 | 49.482 | 48.042 | 47.588 | 47.780 | 46.558 | 44.969 | 34.751 | 33.785 | 2.186 | 1.872 |
| Equity | 11.424 | 11.706 | 12.256 | 11.895 | 12.252 | 13.308 | 13.042 | 12.285 | 10.671 | 10.399 | 1.191 | 1.054 |
| Long-term debt | 32.944 | 32.192 | 31.474 | 30.445 | 30.015 | 28.432 | 27.805 | 25.901 | 20.259 | 19.334 | 704 | 675 |
| Short-term debt | 5.731 | 5.342 | 5.752 | 5.702 | 5.321 | 6.041 | 5.711 | 6.783 | 3.820 | 4.052 | 291 | 142 |
| Total debt | 38.675 | 37.534 | 37.227 | 36.147 | 35.336 | 34.472 | 33.516 | 32.684 | 24.079 | 23.386 | 995 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2022 | — | — |
EE Management | Management | 2022 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Ebdrup | Management | 0 companies |
| Erik Ebdrup | Management | 0 companies |