| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 119K | +9% |
| Net profit | DKK 103K | +17% |
| Total assets | DKK 888K | +31% |
| Equity | DKK 89K | +732% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.873 | 2.438 | 2.480 | 3.046 | 3.266 | 1.383 | 1.220 | 1.986 | 1.826 | 1.823 |
| Staff expenses | -1.852 | -1.912 | -2.330 | -2.799 | -2.956 | -2.337 | -1.427 | -1.528 | -1.717 | -1.703 |
| EBITDA | 21 | 526 | 151 | 247 | 310 | -954 | -207 | 458 | 109 | 119 |
| Depreciation & amort. | -76 | -5 | -6 | -9 | -9 | -9 | -7 | -9 | -11 | -11 |
| EBIT | -55 | 521 | 145 | 238 | 301 | -963 | -214 | 450 | 99 | 109 |
| Net financials | -17 | -12 | -6 | -3 | -7 | -28 | -21 | -17 | -11 | -6 |
| Profit before tax | -73 | 509 | 138 | 235 | 294 | -991 | -234 | 433 | 88 | 103 |
| Tax | -13 | 148 | 52 | 71 | 79 | -9 | -0 | -0 | -0 | -0 |
| Net profit | -60 | 361 | 87 | 164 | 215 | -982 | -234 | 433 | 88 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 804 | 1.093 | 1.013 | 1.357 | 323 | 111 | 380 | 676 | 888 |
| Equity | -117 | 244 | 303 | 467 | 681 | -301 | -535 | -102 | -14 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 52 | 52 |
| Short-term debt | 739 | 561 | 790 | 537 | 667 | 623 | 645 | 465 | 638 | 746 |
| Total debt | 739 | 561 | 790 | 537 | 667 | 623 | 645 | 482 | 690 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaas & Kaas ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Kaas-Hansen | Management | 0 companies |