| Revenue | DKK 0 | — |
| EBITDA | DKK -116K | -1% |
| Net profit | DKK 2,2M | -70% |
| Total assets | DKK 157,8M | +1% |
| Equity | DKK 157,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -102 | -82 | -84 | -87 | -94 | -99 | -148 | -108 | -124 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -53 | -102 | -82 | -84 | -87 | -94 | -99 | -148 | -108 | -124 | -118 | -115 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -53 | -102 | -82 | -84 | -87 | -94 | -99 | -148 | -108 | -124 | -118 | -115 | -116 |
| Net financials | 8.094 | 2.829 | 6.832 | 5.562 | 1.799 | 4.970 | -2.057 | 10.448 | 4.352 | 11.477 | -11.868 | 15.521 | 9.686 | 3.035 |
| Profit before tax | 7.960 | 2.776 | 6.729 | 5.480 | 1.715 | 4.883 | -2.151 | 10.349 | 4.204 | 11.369 | -11.992 | 15.403 | 9.571 | 2.920 |
| Tax | 2.003 | 698 | 1.656 | 1.289 | 381 | 1.083 | -461 | 2.337 | 952 | 2.505 | -2.636 | 3.407 | 2.137 | 723 |
| Net profit | 5.957 | 2.078 | 5.074 | 4.191 | 1.334 | 3.800 | -1.690 | 8.012 | 3.252 | 8.863 | -9.355 | 11.996 | 7.434 | 2.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110.949 | 112.712 | 117.877 | 121.991 | 123.337 | 127.215 | 125.447 | 133.585 | 137.059 | 145.750 | 136.223 | 148.209 | 156.970 | 157.846 |
| Equity | 110.612 | 112.689 | 117.763 | 121.954 | 123.287 | 127.088 | 125.398 | 133.410 | 136.662 | 145.525 | 136.170 | 148.165 | 155.599 | 157.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 22 | 114 | 38 | 50 | 128 | 49 | 175 | 397 | 225 | 53 | 43 | 1.371 | 50 |
| Total debt | 337 | 22 | 114 | 38 | 50 | 128 | 49 | 175 | 397 | 225 | 53 | 43 | 1.371 | 50 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Larsen | Deputy Chairman | 0 companies |
| Flemming Baagø | Board of Directors | 0 companies |
| Erik Danquard Jensen | Chairman | 0 companies |