| Revenue | DKK 161K | +0% |
| EBITDA | DKK -379K | -753% |
| Net profit | DKK -340K | -2999% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK 2,9M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 142 | 143 | 156 | 160 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.806 | 60 | -167 | 58 | -379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.806 | 60 | -167 | 58 | -379 |
| Net financials | -74 | -76 | -73 | -72 | -219 |
| Profit before tax | 2.732 | -16 | -240 | -14 | -436 |
| Tax | 601 | -3 | -53 | -3 | -96 |
| Net profit | 2.131 | -12 | -187 | -11 | -340 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.131 | 7.157 | 6.876 | 6.904 | 6.739 |
| Equity | 3.425 | 3.413 | 3.226 | 3.215 | 2.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.067 | 3.134 | 3.090 | 3.124 | 3.392 |
| Total debt | 3.067 | 3.134 | 3.090 | 3.124 | 3.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Management | Management | 2009 |
| Former (1) | ||
JR Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2011 | |
| Board of Directors | 2014 | |
| Board of Directors | 2004 | |
| Former (1) | ||
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Pedersen | Management | 0 companies |
| John Rasmussen | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |