| Revenue | DKK 819K | +21% |
| EBITDA | DKK 208K | +3641% |
| Net profit | DKK 202K | +3505% |
| Total assets | DKK 331K | +26% |
| Equity | DKK 252K | +267% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 258 | 280 | 502 | 506 | 621 | 570 | 678 | 819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -425 | -417 | -521 | -537 | -673 | -611 |
| EBITDA | -4 | -1 | -1 | -1 | -1 | 258 | 140 | 77 | 90 | 100 | 33 | 6 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -286 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | -4 | -1 | -1 | -1 | -1 | -28 | 140 | 77 | 90 | 100 | 33 | 6 | 202 |
| Net financials | 1 | 1 | 1 | 0 | -0 | -0 | -1 | -1 | -1 | -2 | -1 | 0 | -1 |
| Profit before tax | -3 | -0 | -0 | -1 | -1 | -29 | 139 | 76 | 88 | 98 | 31 | 6 | 202 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -0 | -0 | -1 | -1 | -29 | 139 | 76 | 88 | 98 | 31 | 6 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 415 | 318 | 217 | 229 | 319 | 188 | 219 | 260 | 256 | 221 | 263 | 331 |
| Equity | 413 | 317 | 217 | 126 | 124 | 95 | 129 | 130 | 139 | 148 | 122 | 69 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 98 | 101 | 91 | 105 | 223 | 60 | 89 | 122 | 108 | 99 | 194 | 79 |
| Total debt | 124 | 98 | 101 | 91 | 105 | 223 | 60 | 89 | 122 | 108 | 99 | 194 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Aage Andersen | Founder | 0 companies |