| Revenue | DKK 168K | -19% |
| EBITDA | DKK 311K | +105% |
| Net profit | DKK 148K | +366% |
| Total assets | DKK 6,4M | +56% |
| Equity | DKK 1,9M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 198 | 183 | 179 | 208 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 139 | 151 | 152 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | 139 | 151 | 152 | 311 |
| Net financials | -41 | -45 | -84 | -95 | -162 |
| Profit before tax | 219 | 94 | 67 | 57 | 149 |
| Tax | 38 | 29 | 21 | 25 | 1 |
| Net profit | 182 | 64 | 46 | 32 | 148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.128 | 4.119 | 4.116 | 4.074 | 6.370 |
| Equity | 1.631 | 1.696 | 1.742 | 1.774 | 1.921 |
| Long-term debt | 1.547 | 1.433 | 1.356 | 1.266 | 2.545 |
| Short-term debt | 950 | 991 | 1.017 | 1.035 | 1.903 |
| Total debt | 2.497 | 2.423 | 2.374 | 2.301 | 4.448 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HF Management | Management | 2006 |
JK Management | Management | 2025 |
| Former (4) | ||
PB Management | Management | 2004 – 2004 |
FK Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
HC Management | Management | 2006 – 2011 |
MW Management | Management | 2004 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Finn Kunøe | Chief Executive Officer | 0 companies |
| Hans Christian Hodal Nielsen | Management | 0 companies |
| Martin Weber Pedersen | Management | 0 companies |
| Hans Flemming Hansen | Management | 0 companies |
| Joan Kuhlmann | Management | 0 companies |