| Revenue | DKK -48K | +17% |
| EBITDA | DKK -48K | -17% |
| Net profit | DKK 3,5M | +17% |
| Total assets | DKK 35,2M | +11% |
| Equity | DKK 32,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -42 | -31 | 1 | -17 | -32 | -16 | -26 | -35 | -30 | -67 | -229 | -41 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -42 | -31 | 1 | -17 | -32 | -16 | -26 | -35 | -30 | -67 | -229 | -41 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -42 | -31 | 1 | -17 | -32 | -16 | -26 | -35 | -30 | -67 | -229 | -41 | -48 |
| Net financials | 2.258 | -76 | 224 | 1.720 | 4.199 | 4.425 | 2.632 | 316 | 2.661 | 5.679 | -3.427 | -560 | 3.082 | 3.584 |
| Profit before tax | 2.181 | -118 | 192 | 1.721 | 4.182 | 4.393 | 2.616 | 290 | 2.626 | 5.649 | -3.494 | -788 | 3.041 | 3.536 |
| Tax | -9 | 16 | 8 | 24 | 27 | -29 | 1 | 5 | 66 | -72 | -30 | 26 | 63 | 50 |
| Net profit | 2.190 | -134 | 184 | 1.697 | 4.156 | 4.422 | 2.616 | 284 | 2.560 | 5.721 | -3.464 | -814 | 2.978 | 3.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.812 | 10.345 | 10.162 | 11.799 | 16.835 | 21.135 | 23.596 | 23.088 | 25.699 | 31.492 | 29.748 | 28.886 | 31.724 | 35.156 |
| Equity | 10.078 | 9.896 | 10.032 | 11.679 | 15.785 | 20.157 | 22.719 | 22.950 | 25.454 | 31.118 | 27.597 | 26.724 | 29.580 | 32.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 830 | 767 | 837 | 97 | 204 | 67 | 1.274 | 26 | 189 | 185 |
| Short-term debt | 734 | 449 | 130 | 119 | 220 | 211 | 39 | 41 | 41 | 307 | 877 | 2.135 | 1.954 | 2.040 |
| Total debt | 734 | 449 | 130 | 119 | 1.050 | 978 | 876 | 138 | 244 | 374 | 2.151 | 2.161 | 2.144 | 2.225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2023 | |
| Individual | 10.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|