| Revenue | DKK 2,4M | +16% |
| EBITDA | DKK -142K | -107% |
| Net profit | DKK -343K | -127% |
| Total assets | DKK 29,5M | -11% |
| Equity | DKK 12,7M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.470 | 2.095 | 2.123 | 2.033 | 2.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.243 | 2.095 | 2.123 | 2.026 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.243 | 2.095 | 2.123 | 2.026 | -142 |
| Net financials | -886 | -155 | -318 | -388 | -297 |
| Profit before tax | 1.357 | 1.940 | 1.805 | 1.639 | -439 |
| Tax | 281 | 426 | 398 | 361 | -96 |
| Net profit | 1.076 | 1.514 | 1.407 | 1.278 | -343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.112 | 32.967 | 33.153 | 33.189 | 29.533 |
| Equity | 12.016 | 13.530 | 14.537 | 15.015 | 12.673 |
| Long-term debt | 15.412 | 14.663 | 13.774 | 13.043 | 12.120 |
| Short-term debt | 1.677 | 1.557 | 1.410 | 1.488 | 1.433 |
| Total debt | 17.090 | 16.219 | 15.184 | 14.531 | 13.553 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2004 |
SJ Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2009 | |
| Chairman | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lindhard Jensen | Management | 0 companies |
| Steen Jørgensen | Management | 0 companies |
| Glenn Bredahl Sørensen | Board of Directors | 0 companies |
| Kim Filskov | Chairman | 0 companies |