| Revenue | DKK 9,6M | -6% |
| EBITDA | DKK 6M | -9% |
| Net profit | DKK 3,9M | -11% |
| Total assets | DKK 8,3M | -10% |
| Equity | DKK 5,8M | -5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.386 | 2.942 | 3.520 | 4.883 | 5.097 | 5.610 | 5.205 | 5.200 | 5.462 | 6.224 | 10.756 | 10.245 | 9.598 |
| Staff expenses | -2.438 | -2.401 | -2.441 | -2.758 | -3.025 | -2.774 | -2.891 | -2.986 | -2.296 | -2.058 | -4.068 | -3.680 | -3.636 |
| EBITDA | 948 | 540 | 1.079 | 2.125 | 2.072 | 2.836 | 2.314 | 2.215 | 3.477 | 4.166 | 6.688 | 6.565 | 5.962 |
| Depreciation & amort. | -67 | -6 | -28 | -54 | -54 | -54 | -74 | -98 | -87 | -87 | -901 | -961 | -979 |
| EBIT | 881 | 535 | 1.051 | 2.070 | 2.018 | 2.782 | 2.241 | 2.116 | 3.390 | 4.079 | 5.787 | 5.605 | 4.983 |
| Net financials | -200 | -99 | -115 | -191 | -134 | -159 | -143 | -19 | -23 | -21 | -47 | -40 | -17 |
| Profit before tax | 680 | 436 | 936 | 1.880 | 1.884 | 2.623 | 2.098 | 2.097 | 3.367 | 4.057 | 5.740 | 5.564 | 4.966 |
| Tax | -0 | 21 | 227 | 441 | 415 | 578 | 461 | 461 | 746 | 894 | 1.263 | 1.214 | 1.094 |
| Net profit | 680 | 415 | 708 | 1.439 | 1.468 | 2.045 | 1.636 | 1.636 | 2.621 | 3.163 | 4.477 | 4.350 | 3.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.103 | 1.280 | 2.852 | 3.807 | 4.820 | 4.685 | 4.543 | 4.111 | 6.820 | 6.153 | 10.516 | 9.186 | 8.291 |
| Equity | -379 | 36 | 745 | 1.564 | 2.468 | 2.170 | 1.761 | 3.397 | 4.382 | 4.925 | 6.239 | 6.112 | 5.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.482 | 1.243 | 2.057 | 2.204 | 2.324 | 2.492 | 2.773 | 694 | 2.422 | 1.227 | 4.277 | 3.065 | 2.371 |
| Total debt | 1.482 | 1.243 | 2.057 | 2.204 | 2.324 | 2.492 | 2.773 | 694 | 2.422 | 1.227 | 4.277 | 3.065 | 2.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PI | Audit | 2005 | — | — |
CK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK NORDENTA A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Claus Eriksen Holmgaard | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Charlotte Kammersgaard | Management | 0 companies |