| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK -7K | +3% |
| Total assets | DKK 2K | +21% |
| Equity | DKK -2,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 920 | 1.030 | 427 | 29 | -12 | -10 | -10 | -8 | -7 | -7 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 894 | 2.018 | 2.050 | 29 | -12 | -10 | -10 | -8 | -7 | -7 | -6 | -7 | -7 |
| Depreciation & amort. | -628 | -505 | -822 | -137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | 1.513 | 1.228 | -109 | -12 | -10 | -10 | -8 | -7 | -7 | -6 | -7 | -7 |
| Net financials | -72 | -216 | -161 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | 194 | 1.298 | 1.067 | -109 | -12 | -10 | -10 | -8 | -7 | -7 | -6 | -7 | -7 |
| Tax | 83 | 342 | 286 | 569 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 111 | 956 | 781 | -677 | -12 | -10 | -10 | -8 | -7 | -7 | -6 | -7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.252 | 1.130 | 707 | 1 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 |
| Equity | -3.299 | -2.343 | -1.562 | -2.239 | -2.252 | -2.261 | -2.272 | -2.280 | -2.286 | -2.293 | -2.299 | -2.306 | -2.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.551 | 3.473 | 2.269 | 2.240 | 2.255 | 2.264 | 2.274 | 2.281 | 2.288 | 2.295 | 2.303 | 2.308 | 2.315 |
| Total debt | 5.551 | 3.473 | 2.269 | 2.240 | 2.255 | 2.264 | 2.274 | 2.281 | 2.288 | 2.295 | 2.303 | 2.308 | 2.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2004 | — | — |
MH Management | Management | 2004 | — | — |
AL Management | Management | 2007 | — | — |
PI Founder | Founder | 2004 | — | — |
KK Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kirk | Founder | 0 companies |
| Mikal Herløw | Management | 0 companies |
| Anders Lomholt | Management | 0 companies |
| Peter Iuel | Founder | 0 companies |
| Karsten Kirk | Founder | 0 companies |
| Jørgen Fredslund | Board of Directors | 0 companies |
| Sofie Mackeprang | Deputy Chairman | 0 companies |
| Birthe Iuel | Board of Directors | 0 companies |